1911 -1915 Willow Lane W, University Place, WA 98466

$1,000,000
3,548
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Keller Williams Rty Tacoma.

List Price
$1,000,000
Status
ACTIVE
MLS#
2541333
Days on Market
37
Style
52 - Duplex
Building Condition
Good
Finished SqFt
3,548
Area Total SqFt
3548
Annual Tax Ammount
11388
Lot Size (sq ft)
15,066
Sewer
Sewer Connected

Property Description

Beautifully Maintained Duplex offering breathtaking Puget Sound and Olympic Mountain views. Family-built, well-cared for and thoughtfully managed, this property reflects true pride of ownership and stewardship throughout. Each unit features 2 levels, 3 bedrooms, 2 bathrooms, one attached garage and a 1-car detached garage, providing the feel and functionality of a single-family home with strong tenant appeal. Recent capital improvements include one fully renovated unit with quality finishes and modern updates. Rents remain significantly below current market levels, presenting an outstanding opportunity for future income growth and enhanced cash flow. Large windows capture panoramic water and mountain views, creating a living experience rarely found in multifamily properties. Located in a highly desirable University Place rental market with strong demand, this duplex offers a unique combination of quality construction, exceptional views, and value-add potential. An outstanding opportunity for investors seeking stable income, future appreciation, and long-term wealth creation.

Additional Information

List Date
2026-06-19 17:28:11
Community
University Place
Net Operating Income
$62,710
Gross Adjusted Income
$77,616
Gross Scheduled Income
$79,200
Total Monthly Income
$6,800
Insurance Expenses
$2,318
Water/Sewer/Garbage Expenses
$1,200
Gross Rent Multiplier
12.6
Total Expenses
$14,906
Cap Rate
6.2
Vacancy Rate
2
Total Number of Units
2
Unit Name
1911 -1915
Potential Terms
Cash, Conventional, FHA, VA Loan
Year Built
1966
Roof
Composition
Energy Source
Natural Gas
School District
University Place
Total Monthly Income
$6,800
Gross Scheduled Income
$79,200
Vacancy Rate
2
Gross Adjusted Income
$77,616
Tax Year
2026
Insurance Expense
$2,318
W/S/G Expenses
$1,200
Total Expenses
$14,906
Net Operating Income
$62,710
Gross Rent Multiplier
12.6
Cap Rate
6.2
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks